Waaree Renewable Technologies Ltd (NSE: WAAREERTL)- Q4 FY2025 Results analysis
Q4 FY25 Results Analysis & Long-Term Growth Outlook
EXECUTIVE SUMMARY
Waaree Renewable Technologies Ltd. (WAAREERTL), a key subsidiary of Waaree Energies, has cemented its position as India's leading solar EPC player. With vertically integrated capabilities spanning modules through operations and maintenance (O&M), the company delivered impressive Q4 FY25 results:
Consolidated revenue rose 74.4% year-over-year to ₹476.6 Cr
Profit After Tax (PAT) of ₹93.8 Cr (EPS ₹9.00)
EBITDA margin of 19.5%, slightly lower than the previous year
Robust order book of approximately 3.26 GW (unexecuted)
The Board has approved key leadership appointments and reported an unqualified audit. With strategic expansion into Battery Energy Storage Systems (BESS) and green hydrogen electrolyser manufacturing, Waaree RTL is exceptionally well-positioned to capitalize on India's projected 23% CAGR in solar additions over FY25-30.
At the current price of ₹1,026 per share (Market Cap ₹10,700 Cr), the stock trades at 46× FY25 EPS, supported by an outstanding 65% ROE and an A+ (Stable) rating from CARE.
Q4 FY25 PERFORMANCE HIGHLIGHTS
KEY FINANCIAL METRICS
MANAGEMENT & GOVERNANCE UPDATES
New Leadership Appointments (effective April 16, 2025):
Mr. Sudhir Arya appointed as Independent Director
Mr. Sunil Rathi elevated to Executive Director
Mr. Manmohan Sharma appointed as CFO
ESOP Plan: Charge of ₹29.1 Lacs this year (cumulative 6.87 Lacs options)
Credit Rating: CARE A+ (Stable) - Indicating high degree of safety regarding timely servicing of financial obligations
GROWTH STRATEGY & CAPEX PLANS
EPC Leadership
Targeting 3-5 GW per annum of new project wins
Recent significant wins include 255 MW, 105 MW & 40 MWh BESS in Q4 FY25
O&M Services Expansion
Currently managing ~695 MW O&M portfolio
Strategic plan to triple third-party O&M revenues by FY28
Leveraging projected market growth of ~23% CAGR
New Business Verticals
BESS: Participation under Government of India's VGF scheme to develop 4 GWh by FY31
Green Hydrogen Electrolysers: In-house manufacturing capabilities being developed
Floating Solar: 2.3 MW currently commissioned; ambitious target of 50 MW by FY27
LONG-TERM FINANCIAL PROJECTIONS (FY25-FY45)
VALUATION ASSESSMENT
At current levels, Waaree RTL trades at 46× FY25 EPS, representing a premium compared to the 20×-25× multiple typical for mid-cap peers in the renewable energy space. This premium is justified by:
Exceptional ROE of over 60%
Asset-light business model with minimal capital requirements
Strong visibility of growth backed by a 3.26 GW order book
Strategic diversification into high-growth segments (BESS, green hydrogen)
Fair Value Range: ₹1,250-1,300 (25× FY30E EPS)
DIVIDEND POLICY & YIELD
Current Dividend: ₹1.00 per share
Yield: 0.10% (relatively low)
Future Outlook: Company prioritizing reinvestment for growth; expect payout ratio to gradually increase as free cash flow strengthens beyond FY27
CREDIT RATING
CARE Ratings has assigned an A+ (Stable) rating as of April 2025, highlighting:
Strong financial profile
Solid operational track record
Robust growth prospects
This rating enables competitive project financing and reinforces supplier and customer confidence.
INVESTMENT CONCLUSION
Waaree Renewable Technologies Ltd represents a compelling growth story in India's rapidly expanding renewable energy sector. While the current valuation appears stretched based on traditional metrics, the company's extraordinary return ratios, strategic positioning, and long-term growth visibility provide strong fundamental support.
For investors with a long-term horizon (5+ years), the projected returns are attractive, with potential for significant wealth creation over a 15-20 year timeframe. Near-term investors should consider staggered entry points, particularly during market corrections.
Recommendation: ACCUMULATE on dips with a 5-year investment horizon.
Disclaimer: This report is for informational purposes only and does not constitute investment advice. Investors should conduct their own due diligence and/or consult a registered financial advisor before making investment decisions.







